OMEGA 2.3.0 session Final started at 2024-03-04 19:56:17


Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final Pass 1: Manufacturer=Mercedes Benz
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=0 Mercedes Benz

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.008561 / 0.097221 (DELTA:0.088660)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.732596 / 0.617011 (DELTA:0.115586)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000001 / 0.017267 (DELTA:0.017266)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.023437 / 0.053057 (DELTA:0.029620)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.212211 / 0.207782 (DELTA:0.004429)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023193 / 0.007662 (DELTA:0.015531)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $88371 / $84163 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59368 / $62334 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78316 / $74587 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $86065 / $81966 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $63764 / $64932 R:0.982008
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78683 / $75382 R:1.043799

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $85446 / $84163 R:1.015246
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59368 / $62334 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75391 / $74587 R:1.010784
modified cross subsidized price / cost ALT sedan_wagon.BEV            $83140 / $81966 R:1.014315
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63764 / $64932 R:0.982008
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75758 / $75382 R:1.004997

cross subsidized price / cost ALT BEV                                 $87557 / $83387 R:1.050000
cross subsidized price / cost ALT ICE                                 $60476 / $62988 R:0.960108
cross subsidized price / cost ALT PHEV                                $78429 / $74831 R:1.048080
cross subsidized price / cost ALT cuv_suv_van                         $63670 / $65524 R:0.971704
cross subsidized price / cost ALT sedan_wagon                         $68596 / $68596 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64993 / $66349 R:0.979559

2023_0_0  SCORE:0.102133, CE:0.115586, CSPE:0.020441

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.015716 / 0.034691 (DELTA:0.018975)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.715782 / 0.691364 (DELTA:0.024417)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.005443 (DELTA:0.005443)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020441 / 0.030531 (DELTA:0.010090)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.248060 / 0.235556 (DELTA:0.012505)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.002415 (DELTA:0.002415)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $84163 / $84163 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $62481 / $62481 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74587 / $74587 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $81966 / $81966 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $64932 / $64932 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75382 / $75382 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $81238 / $84163 R:0.965246
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $62481 / $62481 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71662 / $74587 R:0.960784
modified cross subsidized price / cost ALT sedan_wagon.BEV            $79041 / $81966 R:0.964315
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64932 / $64932 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $72457 / $75382 R:0.961198

cross subsidized price / cost ALT BEV                                 $83135 / $83135 R:1.000000
cross subsidized price / cost ALT ICE                                 $63104 / $63104 R:1.000000
cross subsidized price / cost ALT PHEV                                $74831 / $74831 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63599 / $63599 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66963 / $66963 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64502 / $64502 R:1.000000

2023_1_1  SCORE:0.016278, CE:0.024417, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.034691 / 0.034691 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.691364 / 0.691364 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.005443 / 0.005443 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.030531 / 0.030531 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.235556 / 0.235556 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002415 / 0.002415 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $84163 / $84163 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61844 / $61844 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74587 / $74587 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $81966 / $81966 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $64300 / $64300 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75382 / $75382 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $81238 / $84163 R:0.965246
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61844 / $61844 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71662 / $74587 R:0.960784
modified cross subsidized price / cost ALT sedan_wagon.BEV            $79041 / $81966 R:0.964315
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64300 / $64300 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $72457 / $75382 R:0.961198

cross subsidized price / cost ALT BEV                                 $83135 / $83135 R:1.000000
cross subsidized price / cost ALT ICE                                 $62468 / $62468 R:1.000000
cross subsidized price / cost ALT PHEV                                $74831 / $74831 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62997 / $62997 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66408 / $66408 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63913 / $63913 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=0 Mercedes Benz

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.075056 / 0.119845 (DELTA:0.044789)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.660616 / 0.594344 (DELTA:0.066272)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.011669 / 0.025884 (DELTA:0.014215)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021660 / 0.053019 (DELTA:0.031358)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.230763 / 0.197989 (DELTA:0.032774)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000236 / 0.008919 (DELTA:0.008683)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $87479 / $83313 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60692 / $61694 R:0.983769
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77801 / $74096 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $84655 / $80624 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $62364 / $63611 R:0.980395
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78090 / $74372 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $84254 / $83313 R:1.011291
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60692 / $61694 R:0.983769
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74576 / $74096 R:1.006476
modified cross subsidized price / cost ALT sedan_wagon.BEV            $81430 / $80624 R:1.010000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62364 / $63611 R:0.980395
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74865 / $74372 R:1.006637

cross subsidized price / cost ALT BEV                                 $86613 / $82488 R:1.050000
cross subsidized price / cost ALT ICE                                 $61110 / $62173 R:0.982907
cross subsidized price / cost ALT PHEV                                $77875 / $74166 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $65628 / $65628 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $67450 / $67450 R:0.999999
cross subsidized price / cost ALT TOTAL                               $66102 / $66102 R:1.000000

2024_0_0  SCORE:0.041759, CE:0.066272, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.061342 / 0.061342 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.666143 / 0.666143 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.012587 / 0.012587 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.035333 / 0.035333 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.220257 / 0.220257 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004337 / 0.004337 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $83313 / $83313 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61694 / $61694 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74096 / $74096 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $80624 / $80624 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $63611 / $63611 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74372 / $74372 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $80088 / $83313 R:0.961291
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61694 / $61694 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70871 / $74096 R:0.956476
modified cross subsidized price / cost ALT sedan_wagon.BEV            $77399 / $80624 R:0.960000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63611 / $63611 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71147 / $74372 R:0.956637

cross subsidized price / cost ALT BEV                                 $82330 / $82330 R:1.000000
cross subsidized price / cost ALT ICE                                 $62170 / $62170 R:1.000000
cross subsidized price / cost ALT PHEV                                $74166 / $74166 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63697 / $63697 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66103 / $66103 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64322 / $64322 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=0 Mercedes Benz

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.006137 / 0.122222 (DELTA:0.116085)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.600868 / 0.580139 (DELTA:0.020729)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.150745 / 0.045526 (DELTA:0.105219)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017908 / 0.053806 (DELTA:0.035899)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.224288 / 0.187099 (DELTA:0.037189)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000055 / 0.011208 (DELTA:0.011153)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $82176 / $78262 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56799 / $57614 R:0.985857
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69400 / $69522 R:0.998251
cross subsidized price / cost ALT sedan_wagon.BEV                     $87862 / $83678 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $65651 / $67087 R:0.978600
cross subsidized price / cost ALT sedan_wagon.PHEV                    $81458 / $77579 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $78876 / $78262 R:1.007834
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56799 / $57614 R:0.985857
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66100 / $69522 R:0.950785
modified cross subsidized price / cost ALT sedan_wagon.BEV            $84562 / $83678 R:1.010563
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65651 / $67087 R:0.978600
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78158 / $77579 R:1.007463

cross subsidized price / cost ALT BEV                                 $83914 / $79918 R:1.050000
cross subsidized price / cost ALT ICE                                 $58958 / $59924 R:0.983876
cross subsidized price / cost ALT PHEV                                $71782 / $71113 R:1.009404
cross subsidized price / cost ALT cuv_suv_van                         $61713 / $61713 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $71094 / $71094 R:0.999999
cross subsidized price / cost ALT TOTAL                               $64079 / $64079 R:1.000000

2025_0_0  SCORE:0.080678, CE:0.116085, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.075303 / 0.081142 (DELTA:0.005839)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.637318 / 0.637318 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.035265 / 0.029427 (DELTA:0.005839)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.030606 / 0.041294 (DELTA:0.010687)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.208919 / 0.203575 (DELTA:0.005344)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012588 / 0.007244 (DELTA:0.005344)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78262 / $78262 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57614 / $57614 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69522 / $69522 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $83678 / $83678 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $67158 / $67158 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77579 / $77579 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74962 / $78262 R:0.957834
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57614 / $57614 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66222 / $69522 R:0.952533
modified cross subsidized price / cost ALT sedan_wagon.BEV            $80378 / $83678 R:0.960563
modified cross subsidized price / cost ALT sedan_wagon.ICE            $67158 / $67158 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74279 / $77579 R:0.957463

cross subsidized price / cost ALT BEV                                 $80089 / $80089 R:1.000000
cross subsidized price / cost ALT ICE                                 $59925 / $59925 R:1.000000
cross subsidized price / cost ALT PHEV                                $71113 / $71113 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60323 / $60323 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70163 / $70163 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62804 / $62804 R:1.000000

2025_1_1  SCORE:0.003893, CE:0.010687, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.081142 / 0.081142 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.637318 / 0.637318 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.029427 / 0.029427 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041294 / 0.041294 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.203575 / 0.203575 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007244 / 0.007244 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78262 / $78262 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57567 / $57567 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69522 / $69522 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $83678 / $83678 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66952 / $66952 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77579 / $77579 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74962 / $78262 R:0.957834
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57567 / $57567 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66222 / $69522 R:0.952533
modified cross subsidized price / cost ALT sedan_wagon.BEV            $80378 / $83678 R:0.960563
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66952 / $66952 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74279 / $77579 R:0.957463

cross subsidized price / cost ALT BEV                                 $80089 / $80089 R:1.000000
cross subsidized price / cost ALT ICE                                 $59839 / $59839 R:1.000000
cross subsidized price / cost ALT PHEV                                $71113 / $71113 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60283 / $60283 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69997 / $69997 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62732 / $62732 R:1.000000

2025_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=0 Mercedes Benz

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.006152 / 0.134468 (DELTA:0.128316)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.574777 / 0.564687 (DELTA:0.010090)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.182794 / 0.056671 (DELTA:0.126123)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017479 / 0.055053 (DELTA:0.037574)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.185093 / 0.169577 (DELTA:0.015516)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.033705 / 0.019544 (DELTA:0.014162)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80901 / $77049 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56468 / $57392 R:0.983905
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69210 / $69147 R:1.000916
cross subsidized price / cost ALT sedan_wagon.BEV                     $86316 / $82206 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $65071 / $66355 R:0.980653
cross subsidized price / cost ALT sedan_wagon.PHEV                    $76355 / $76795 R:0.994276

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77601 / $77049 R:1.007170
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56468 / $57392 R:0.983905
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65910 / $69147 R:0.953192
modified cross subsidized price / cost ALT sedan_wagon.BEV            $83016 / $82206 R:1.009857
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65071 / $66355 R:0.980653
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73055 / $76795 R:0.951304

cross subsidized price / cost ALT BEV                                 $82474 / $78547 R:1.050000
cross subsidized price / cost ALT ICE                                 $58455 / $59462 R:0.983067
cross subsidized price / cost ALT PHEV                                $71042 / $71108 R:0.999077
cross subsidized price / cost ALT cuv_suv_van                         $61770 / $61770 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70764 / $70764 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63966 / $63966 R:1.000000

2026_0_0  SCORE:0.088176, CE:0.128316, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.094569 / 0.094569 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.622199 / 0.622199 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.039058 / 0.039058 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.043215 / 0.043215 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.187489 / 0.187489 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013470 / 0.013470 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77049 / $77049 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57392 / $57392 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69147 / $69147 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $82206 / $82206 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66355 / $66355 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $76795 / $76795 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73749 / $77049 R:0.957170
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57392 / $57392 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65847 / $69147 R:0.952276
modified cross subsidized price / cost ALT sedan_wagon.BEV            $78906 / $82206 R:0.959857
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66355 / $66355 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73495 / $76795 R:0.957029

cross subsidized price / cost ALT BEV                                 $78666 / $78666 R:1.000000
cross subsidized price / cost ALT ICE                                 $59467 / $59467 R:1.000000
cross subsidized price / cost ALT PHEV                                $71108 / $71108 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60459 / $60459 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69736 / $69736 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62724 / $62724 R:1.000000

2026_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=0 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.006178 / 0.149432 (DELTA:0.143255)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.517309 / 0.512367 (DELTA:0.004941)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.243033 / 0.097398 (DELTA:0.145635)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.083209 / 0.082992 (DELTA:0.000217)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.147762 / 0.150024 (DELTA:0.002262)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002510 / 0.007786 (DELTA:0.005276)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $81998 / $78094 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59243 / $59735 R:0.991755
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68003 / $71404 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $77172 / $81028 R:0.952414
cross subsidized price / cost ALT sedan_wagon.ICE                     $68411 / $66477 R:1.029089
cross subsidized price / cost ALT sedan_wagon.PHEV                    $80613 / $76774 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $78398 / $78094 R:1.003902
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59243 / $59735 R:0.991755
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $64403 / $71404 R:0.901964
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73572 / $81028 R:0.907986
modified cross subsidized price / cost ALT sedan_wagon.ICE            $68411 / $66477 R:1.029089
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $77013 / $76774 R:1.003110

cross subsidized price / cost ALT BEV                                 $80275 / $79141 R:1.014324
cross subsidized price / cost ALT ICE                                 $61319 / $61262 R:1.000931
cross subsidized price / cost ALT PHEV                                $68937 / $71801 R:0.960107
cross subsidized price / cost ALT cuv_suv_van                         $64846 / $64846 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $71825 / $71825 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66526 / $66526 R:0.999999

2027_0_0  SCORE:0.097944, CE:0.145635, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.122293 / 0.122293 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.557950 / 0.557950 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.078954 / 0.078954 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.070413 / 0.070413 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.164077 / 0.164077 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006312 / 0.006312 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77893 / $78094 R:0.997436
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60918 / $60618 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69612 / $71404 R:0.974908
cross subsidized price / cost ALT sedan_wagon.BEV                     $81028 / $81028 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66477 / $66477 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $76774 / $76774 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74293 / $78094 R:0.951338
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60918 / $60618 R:1.004945
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66012 / $71404 R:0.924491
modified cross subsidized price / cost ALT sedan_wagon.BEV            $77428 / $81028 R:0.955571
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66477 / $66477 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73174 / $76774 R:0.953110

cross subsidized price / cost ALT BEV                                 $79039 / $79166 R:0.998395
cross subsidized price / cost ALT ICE                                 $62181 / $61950 R:1.003739
cross subsidized price / cost ALT PHEV                                $70142 / $71801 R:0.976894
cross subsidized price / cost ALT cuv_suv_van                         $64557 / $64555 R:1.000027
cross subsidized price / cost ALT sedan_wagon                         $71002 / $71002 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66109 / $66107 R:1.000020

2027_1_1  SCORE:0.000027, CE:0.000000, CSPE:0.000020

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.120025 / 0.120025 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.561760 / 0.561760 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.077413 / 0.077413 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.069362 / 0.069362 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.165252 / 0.165252 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006188 / 0.006188 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $81412 / $78094 R:1.042491
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60008 / $60618 R:0.989927
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70684 / $71404 R:0.989927
cross subsidized price / cost ALT sedan_wagon.BEV                     $81028 / $81028 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66477 / $66477 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $76774 / $76774 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77812 / $78094 R:0.996393
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60008 / $60618 R:0.989927
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67084 / $71404 R:0.939509
modified cross subsidized price / cost ALT sedan_wagon.BEV            $77428 / $81028 R:0.955571
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66477 / $66477 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73174 / $76774 R:0.953110

cross subsidized price / cost ALT BEV                                 $81271 / $79168 R:1.026563
cross subsidized price / cost ALT ICE                                 $61478 / $61950 R:0.992384
cross subsidized price / cost ALT PHEV                                $71135 / $71801 R:0.990724
cross subsidized price / cost ALT cuv_suv_van                         $64480 / $64481 R:0.999991
cross subsidized price / cost ALT sedan_wagon                         $70933 / $70933 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66034 / $66035 R:0.999993

2027_2_2  SCORE:0.000009, CE:0.000000, CSPE:0.000007

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=0 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.012715 / 0.154493 (DELTA:0.141779)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.494191 / 0.489616 (DELTA:0.004575)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.262969 / 0.118644 (DELTA:0.144325)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.092254 / 0.094001 (DELTA:0.001747)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.113575 / 0.115363 (DELTA:0.001788)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024297 / 0.027883 (DELTA:0.003586)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $81032 / $77173 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60535 / $60940 R:0.993361
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67101 / $70456 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $78189 / $79124 R:0.988181
cross subsidized price / cost ALT sedan_wagon.ICE                     $67713 / $66840 R:1.013066
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74944 / $75404 R:0.993890

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77282 / $77173 R:1.001408
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60535 / $60940 R:0.993361
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63351 / $70456 R:0.899157
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74439 / $79124 R:0.940788
modified cross subsidized price / cost ALT sedan_wagon.ICE            $67713 / $66840 R:1.013066
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71194 / $75404 R:0.944158

cross subsidized price / cost ALT BEV                                 $79957 / $77911 R:1.026251
cross subsidized price / cost ALT ICE                                 $61904 / $62065 R:0.997408
cross subsidized price / cost ALT PHEV                                $68593 / $71398 R:0.960723
cross subsidized price / cost ALT cuv_suv_van                         $65708 / $65708 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $72714 / $72714 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67370 / $67370 R:1.000000

2028_0_0  SCORE:0.096893, CE:0.144325, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=1 Mercedes Benz
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.117866 / 0.132413 (DELTA:0.014547)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.529355 / 0.529355 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.115532 / 0.100985 (DELTA:0.014547)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.082389 / 0.082392 (DELTA:0.000004)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.131453 / 0.131121 (DELTA:0.000332)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023405 / 0.023733 (DELTA:0.000328)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77884 / $77173 R:1.009205
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61355 / $61273 R:1.001343
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69093 / $70456 R:0.980655
cross subsidized price / cost ALT sedan_wagon.BEV                     $79124 / $79124 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $67558 / $67558 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75404 / $75404 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74134 / $77173 R:0.960614
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61355 / $61273 R:1.001343
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65343 / $70456 R:0.927431
modified cross subsidized price / cost ALT sedan_wagon.BEV            $75374 / $79124 R:0.952607
modified cross subsidized price / cost ALT sedan_wagon.ICE            $67558 / $67558 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71654 / $75404 R:0.950268

cross subsidized price / cost ALT BEV                                 $78360 / $77922 R:1.005620
cross subsidized price / cost ALT ICE                                 $62586 / $62520 R:1.001055
cross subsidized price / cost ALT PHEV                                $70294 / $71398 R:0.984543
cross subsidized price / cost ALT cuv_suv_van                         $65249 / $65249 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $72360 / $72360 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66936 / $66936 R:1.000000

2028_1_1  SCORE:0.009698, CE:0.014547, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=2 Mercedes Benz
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.128764 / 0.130752 (DELTA:0.001988)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.532346 / 0.532346 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.101644 / 0.099656 (DELTA:0.001988)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.081519 / 0.081519 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.132308 / 0.132307 (DELTA:0.000001)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023420 / 0.023421 (DELTA:0.000001)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75332 / $77173 R:0.976142
cross subsidized price / cost ALT cuv_suv_van.ICE                     $62159 / $61273 R:1.014463
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68138 / $70456 R:0.967098
cross subsidized price / cost ALT sedan_wagon.BEV                     $79124 / $79124 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $67558 / $67558 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75404 / $75404 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71582 / $77173 R:0.927550
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $62159 / $61273 R:1.014463
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $64388 / $70456 R:0.913874
modified cross subsidized price / cost ALT sedan_wagon.BEV            $75374 / $79124 R:0.952607
modified cross subsidized price / cost ALT sedan_wagon.ICE            $67558 / $67558 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71654 / $75404 R:0.950268

cross subsidized price / cost ALT BEV                                 $76788 / $77923 R:0.985445
cross subsidized price / cost ALT ICE                                 $63234 / $62524 R:1.011352
cross subsidized price / cost ALT PHEV                                $69521 / $71398 R:0.973710
cross subsidized price / cost ALT cuv_suv_van                         $65198 / $65198 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $72307 / $72307 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66885 / $66885 R:1.000000

2028_2_2  SCORE:0.001325, CE:0.001988, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=3 Mercedes Benz
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.128764 / 0.130752 (DELTA:0.001988)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.532346 / 0.532346 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.101644 / 0.099656 (DELTA:0.001988)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.081519 / 0.081519 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.132308 / 0.132307 (DELTA:0.000001)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023420 / 0.023421 (DELTA:0.000001)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75332 / $77173 R:0.976142
cross subsidized price / cost ALT cuv_suv_van.ICE                     $62159 / $61273 R:1.014463
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68138 / $70456 R:0.967098
cross subsidized price / cost ALT sedan_wagon.BEV                     $79124 / $79124 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $67558 / $67558 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75404 / $75404 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71582 / $77173 R:0.927550
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $62159 / $61273 R:1.014463
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $64388 / $70456 R:0.913874
modified cross subsidized price / cost ALT sedan_wagon.BEV            $75374 / $79124 R:0.952607
modified cross subsidized price / cost ALT sedan_wagon.ICE            $67558 / $67558 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71654 / $75404 R:0.950268

cross subsidized price / cost ALT BEV                                 $76788 / $77923 R:0.985445
cross subsidized price / cost ALT ICE                                 $63234 / $62524 R:1.011352
cross subsidized price / cost ALT PHEV                                $69521 / $71398 R:0.973710
cross subsidized price / cost ALT cuv_suv_van                         $65198 / $65198 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $72307 / $72307 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66885 / $66885 R:1.000000

2028_3_3  SCORE:0.001325, CE:0.001988, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=4 Mercedes Benz
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.128764 / 0.130752 (DELTA:0.001988)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.532346 / 0.532346 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.101644 / 0.099656 (DELTA:0.001988)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.081519 / 0.081519 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.132308 / 0.132307 (DELTA:0.000001)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023420 / 0.023421 (DELTA:0.000001)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75332 / $77173 R:0.976142
cross subsidized price / cost ALT cuv_suv_van.ICE                     $62159 / $61273 R:1.014463
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68138 / $70456 R:0.967098
cross subsidized price / cost ALT sedan_wagon.BEV                     $79124 / $79124 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $67558 / $67558 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75404 / $75404 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71582 / $77173 R:0.927550
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $62159 / $61273 R:1.014463
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $64388 / $70456 R:0.913874
modified cross subsidized price / cost ALT sedan_wagon.BEV            $75374 / $79124 R:0.952607
modified cross subsidized price / cost ALT sedan_wagon.ICE            $67558 / $67558 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71654 / $75404 R:0.950268

cross subsidized price / cost ALT BEV                                 $76788 / $77923 R:0.985445
cross subsidized price / cost ALT ICE                                 $63234 / $62524 R:1.011352
cross subsidized price / cost ALT PHEV                                $69521 / $71398 R:0.973710
cross subsidized price / cost ALT cuv_suv_van                         $65198 / $65198 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $72307 / $72307 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66885 / $66885 R:1.000000

2028_4_4  SCORE:0.001325, CE:0.001988, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=5 Mercedes Benz
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.128764 / 0.130752 (DELTA:0.001988)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.532346 / 0.532346 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.101644 / 0.099656 (DELTA:0.001988)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.081519 / 0.081519 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.132308 / 0.132307 (DELTA:0.000001)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023420 / 0.023421 (DELTA:0.000001)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75332 / $77173 R:0.976142
cross subsidized price / cost ALT cuv_suv_van.ICE                     $62159 / $61273 R:1.014463
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68138 / $70456 R:0.967098
cross subsidized price / cost ALT sedan_wagon.BEV                     $79124 / $79124 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $67558 / $67558 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75404 / $75404 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71582 / $77173 R:0.927550
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $62159 / $61273 R:1.014463
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $64388 / $70456 R:0.913874
modified cross subsidized price / cost ALT sedan_wagon.BEV            $75374 / $79124 R:0.952607
modified cross subsidized price / cost ALT sedan_wagon.ICE            $67558 / $67558 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71654 / $75404 R:0.950268

cross subsidized price / cost ALT BEV                                 $76788 / $77923 R:0.985445
cross subsidized price / cost ALT ICE                                 $63234 / $62524 R:1.011352
cross subsidized price / cost ALT PHEV                                $69521 / $71398 R:0.973710
cross subsidized price / cost ALT cuv_suv_van                         $65198 / $65198 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $72307 / $72307 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66885 / $66885 R:1.000000

2028_5_5  SCORE:0.001325, CE:0.001988, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=0 Mercedes Benz

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.125641 / 0.156548 (DELTA:0.030907)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.487251 / 0.482658 (DELTA:0.004593)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.159035 / 0.125478 (DELTA:0.033557)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.123804 / 0.119641 (DELTA:0.004162)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.092680 / 0.092672 (DELTA:0.000007)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011590 / 0.023002 (DELTA:0.011412)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79683 / $75888 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60800 / $61162 R:0.994093
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66882 / $70226 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $76089 / $78058 R:0.974773
cross subsidized price / cost ALT sedan_wagon.ICE                     $69136 / $67527 R:1.023817
cross subsidized price / cost ALT sedan_wagon.PHEV                    $79022 / $75259 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75783 / $75888 R:0.998609
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60800 / $61162 R:0.994093
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $62982 / $70226 R:0.896846
modified cross subsidized price / cost ALT sedan_wagon.BEV            $72189 / $78058 R:0.924810
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69136 / $67527 R:1.023817
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75122 / $75259 R:0.998179

cross subsidized price / cost ALT BEV                                 $78126 / $76828 R:1.016891
cross subsidized price / cost ALT ICE                                 $62143 / $62187 R:0.999292
cross subsidized price / cost ALT PHEV                                $68763 / $71006 R:0.968409
cross subsidized price / cost ALT cuv_suv_van                         $65664 / $65664 R:1.000001
cross subsidized price / cost ALT sedan_wagon                         $73637 / $73637 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67540 / $67540 R:1.000000

2029_0_0  SCORE:0.023020, CE:0.033557, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=1 Mercedes Benz
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.147077 / 0.147077 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.500031 / 0.500031 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.117577 / 0.117577 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.113108 / 0.113108 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.100654 / 0.100654 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021553 / 0.021553 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72844 / $75888 R:0.959890
cross subsidized price / cost ALT cuv_suv_van.ICE                     $62842 / $61162 R:1.027473
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66882 / $70226 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $76100 / $78058 R:0.974908
cross subsidized price / cost ALT sedan_wagon.ICE                     $69890 / $67527 R:1.034982
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74501 / $75259 R:0.989927

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68944 / $75888 R:0.908499
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $62842 / $61162 R:1.027473
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $62982 / $70226 R:0.896846
modified cross subsidized price / cost ALT sedan_wagon.BEV            $72200 / $78058 R:0.924946
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69890 / $67527 R:1.034982
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70601 / $75259 R:0.938106

cross subsidized price / cost ALT BEV                                 $74260 / $76832 R:0.966523
cross subsidized price / cost ALT ICE                                 $64023 / $62228 R:1.028838
cross subsidized price / cost ALT PHEV                                $68062 / $71006 R:0.958546
cross subsidized price / cost ALT cuv_suv_van                         $65387 / $65388 R:0.999986
cross subsidized price / cost ALT sedan_wagon                         $73297 / $73297 R:0.999994
cross subsidized price / cost ALT TOTAL                               $67248 / $67249 R:0.999988

2029_1_1  SCORE:0.000014, CE:0.000000, CSPE:0.000012

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=0 Mercedes Benz
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.303264 / 0.256936 (DELTA:0.046328)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.469849 / 0.465430 (DELTA:0.004420)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000094 / 0.043569 (DELTA:0.043475)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.084915 / 0.108057 (DELTA:0.023142)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.051674 / 0.076979 (DELTA:0.025305)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.090203 / 0.049030 (DELTA:0.041174)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72081 / $75681 R:0.952434
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64357 / $62698 R:1.026450
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73780 / $70267 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $77156 / $77861 R:0.990947
cross subsidized price / cost ALT sedan_wagon.ICE                     $70851 / $67579 R:1.048420
cross subsidized price / cost ALT sedan_wagon.PHEV                    $71679 / $75263 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67956 / $75681 R:0.897929
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64357 / $62698 R:1.026450
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69655 / $70267 R:0.991295
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73031 / $77861 R:0.937968
modified cross subsidized price / cost ALT sedan_wagon.ICE            $70851 / $67579 R:1.048420
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $67554 / $75263 R:0.897574

cross subsidized price / cost ALT BEV                                 $73584 / $76326 R:0.964065
cross subsidized price / cost ALT ICE                                 $65279 / $63391 R:1.029774
cross subsidized price / cost ALT PHEV                                $72668 / $72912 R:0.996645
cross subsidized price / cost ALT cuv_suv_van                         $67484 / $67484 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $73935 / $73935 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68994 / $68994 R:1.000000

2030_0_0  SCORE:0.031408, CE:0.046328, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=1 Mercedes Benz
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.300422 / 0.256889 (DELTA:0.043533)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.465430 / 0.465430 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000082 / 0.043615 (DELTA:0.043533)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.084993 / 0.107371 (DELTA:0.022378)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.053357 / 0.077779 (DELTA:0.024422)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.095716 / 0.048916 (DELTA:0.046800)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72149 / $75681 R:0.953323
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64302 / $62682 R:1.025853
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73780 / $70267 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $77198 / $77861 R:0.991490
cross subsidized price / cost ALT sedan_wagon.ICE                     $70648 / $67480 R:1.046956
cross subsidized price / cost ALT sedan_wagon.PHEV                    $71679 / $75263 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68024 / $75681 R:0.898819
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64302 / $62682 R:1.025853
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69655 / $70267 R:0.991295
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73073 / $77861 R:0.938511
modified cross subsidized price / cost ALT sedan_wagon.ICE            $70648 / $67480 R:1.046956
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $67554 / $75263 R:0.897574

cross subsidized price / cost ALT BEV                                 $73637 / $76324 R:0.964800
cross subsidized price / cost ALT ICE                                 $65211 / $63369 R:1.029071
cross subsidized price / cost ALT PHEV                                $72669 / $72908 R:0.996727
cross subsidized price / cost ALT cuv_suv_van                         $67474 / $67474 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $73868 / $73868 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68970 / $68970 R:1.000000

2030_1_1  SCORE:0.029022, CE:0.046800, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.300504 / 0.256262 (DELTA:0.044242)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.465430 / 0.465430 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.044242 (DELTA:0.044242)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.107371 / 0.107371 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.077779 / 0.077779 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.048916 / 0.048916 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72121 / $75681 R:0.952964
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64863 / $63237 R:1.025713
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73780 / $70267 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $77198 / $77861 R:0.991490
cross subsidized price / cost ALT sedan_wagon.ICE                     $70916 / $67736 R:1.046956
cross subsidized price / cost ALT sedan_wagon.PHEV                    $71679 / $75263 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67996 / $75681 R:0.898459
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64863 / $63237 R:1.025713
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69655 / $70267 R:0.991295
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73073 / $77861 R:0.938511
modified cross subsidized price / cost ALT sedan_wagon.ICE            $70916 / $67736 R:1.046956
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $67554 / $75263 R:0.897574

cross subsidized price / cost ALT BEV                                 $73620 / $76325 R:0.964569
cross subsidized price / cost ALT ICE                                 $65730 / $63881 R:1.028938
cross subsidized price / cost ALT PHEV                                $72677 / $72890 R:0.997073
cross subsidized price / cost ALT cuv_suv_van                         $67807 / $67807 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $73957 / $73953 R:1.000054
cross subsidized price / cost ALT TOTAL                               $69246 / $69245 R:1.000013

2030_2_2  SCORE:0.029495, CE:0.044242, CSPE:0.000013

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=3 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.256262 / 0.256262 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.465430 / 0.465430 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.044242 / 0.044242 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.107371 / 0.107371 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.077779 / 0.077779 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.048916 / 0.048916 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72121 / $75681 R:0.952964
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64863 / $63237 R:1.025713
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73780 / $70267 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $77198 / $77861 R:0.991490
cross subsidized price / cost ALT sedan_wagon.ICE                     $70916 / $67736 R:1.046956
cross subsidized price / cost ALT sedan_wagon.PHEV                    $71679 / $75263 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67996 / $75681 R:0.898459
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64863 / $63237 R:1.025713
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69655 / $70267 R:0.991295
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73073 / $77861 R:0.938511
modified cross subsidized price / cost ALT sedan_wagon.ICE            $70916 / $67736 R:1.046956
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $67554 / $75263 R:0.897574

cross subsidized price / cost ALT BEV                                 $73620 / $76325 R:0.964569
cross subsidized price / cost ALT ICE                                 $65730 / $63881 R:1.028938
cross subsidized price / cost ALT PHEV                                $72677 / $72890 R:0.997073
cross subsidized price / cost ALT cuv_suv_van                         $67807 / $67807 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $73957 / $73953 R:1.000054
cross subsidized price / cost ALT TOTAL                               $69246 / $69245 R:1.000013

2030_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000013

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=0 Mercedes Benz

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.299314 / 0.299089 (DELTA:0.000225)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.322838 / 0.317114 (DELTA:0.005723)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.152438 / 0.150997 (DELTA:0.001441)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.148463 / 0.130211 (DELTA:0.018252)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.076741 / 0.075990 (DELTA:0.000751)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000206 / 0.026598 (DELTA:0.026392)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75502 / $75374 R:1.001701
cross subsidized price / cost ALT cuv_suv_van.ICE                     $63436 / $63162 R:1.004345
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69440 / $70270 R:0.988183
cross subsidized price / cost ALT sedan_wagon.BEV                     $75429 / $77607 R:0.971943
cross subsidized price / cost ALT sedan_wagon.ICE                     $70122 / $67709 R:1.035641
cross subsidized price / cost ALT sedan_wagon.PHEV                    $79063 / $75298 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70427 / $75374 R:0.934371
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $63436 / $63162 R:1.004345
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $64365 / $70270 R:0.915962
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70354 / $77607 R:0.906550
modified cross subsidized price / cost ALT sedan_wagon.ICE            $70122 / $67709 R:1.035641
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73988 / $75298 R:0.982602

cross subsidized price / cost ALT BEV                                 $75480 / $76051 R:0.992491
cross subsidized price / cost ALT ICE                                 $64729 / $64041 R:1.010742
cross subsidized price / cost ALT PHEV                                $70881 / $71023 R:0.997998
cross subsidized price / cost ALT cuv_suv_van                         $69322 / $69322 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $74112 / $74112 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70437 / $70437 R:1.000000

2031_0_0  SCORE:0.002463, CE:0.026392, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=1 Mercedes Benz

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.353830 / 0.353532 (DELTA:0.000297)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.312770 / 0.312759 (DELTA:0.000010)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.100601 / 0.100909 (DELTA:0.000307)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.087801 / 0.088018 (DELTA:0.000217)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.097037 / 0.097112 (DELTA:0.000075)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.047962 / 0.047670 (DELTA:0.000291)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71785 / $75374 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66320 / $63162 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73256 / $70270 R:1.042491
cross subsidized price / cost ALT sedan_wagon.BEV                     $79380 / $77607 R:1.022852
cross subsidized price / cost ALT sedan_wagon.ICE                     $67394 / $67709 R:0.995351
cross subsidized price / cost ALT sedan_wagon.PHEV                    $72626 / $75298 R:0.964511

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66710 / $75374 R:0.885050
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66320 / $63162 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68181 / $70270 R:0.970270
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74305 / $77607 R:0.957458
modified cross subsidized price / cost ALT sedan_wagon.ICE            $67394 / $67709 R:0.995351
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $67551 / $75298 R:0.897113

cross subsidized price / cost ALT BEV                                 $73299 / $75819 R:0.966760
cross subsidized price / cost ALT ICE                                 $66574 / $64239 R:1.036352
cross subsidized price / cost ALT PHEV                                $73054 / $71884 R:1.016283
cross subsidized price / cost ALT cuv_suv_van                         $69750 / $69724 R:1.000376
cross subsidized price / cost ALT sedan_wagon                         $72997 / $73005 R:0.999890
cross subsidized price / cost ALT TOTAL                               $70506 / $70488 R:1.000259

2031_1_1  SCORE:0.000428, CE:0.000307, CSPE:0.000259

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=0 Mercedes Benz

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.394936 / 0.361136 (DELTA:0.033800)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.202382 / 0.236150 (DELTA:0.033768)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.177646 / 0.170643 (DELTA:0.007003)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.100921 / 0.100750 (DELTA:0.000170)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.123618 / 0.103544 (DELTA:0.020074)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000497 / 0.027777 (DELTA:0.027280)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74026 / $75540 R:0.979964
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65934 / $62795 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69028 / $70170 R:0.983726
cross subsidized price / cost ALT sedan_wagon.BEV                     $78195 / $77594 R:1.007749
cross subsidized price / cost ALT sedan_wagon.ICE                     $66015 / $67610 R:0.976403
cross subsidized price / cost ALT sedan_wagon.PHEV                    $79091 / $75325 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68026 / $75540 R:0.900536
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65934 / $62795 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63028 / $70170 R:0.898220
modified cross subsidized price / cost ALT sedan_wagon.BEV            $72195 / $77594 R:0.930423
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66015 / $67610 R:0.976403
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73091 / $75325 R:0.970346

cross subsidized price / cost ALT BEV                                 $74935 / $75988 R:0.986153
cross subsidized price / cost ALT ICE                                 $65959 / $64263 R:1.026398
cross subsidized price / cost ALT PHEV                                $70437 / $70892 R:0.993584
cross subsidized price / cost ALT cuv_suv_van                         $70427 / $70427 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $72868 / $72868 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70994 / $70994 R:1.000000

2032_0_0  SCORE:0.024857, CE:0.033800, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=1 Mercedes Benz

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.391060 / 0.357125 (DELTA:0.033935)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.199922 / 0.236132 (DELTA:0.036210)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.176947 / 0.174672 (DELTA:0.002274)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.105599 / 0.104604 (DELTA:0.000995)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.126467 / 0.099768 (DELTA:0.026699)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000005 / 0.027699 (DELTA:0.027694)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74136 / $75540 R:0.981419
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65934 / $62795 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68795 / $70170 R:0.980408
cross subsidized price / cost ALT sedan_wagon.BEV                     $77779 / $77594 R:1.002384
cross subsidized price / cost ALT sedan_wagon.ICE                     $66371 / $67610 R:0.981665
cross subsidized price / cost ALT sedan_wagon.PHEV                    $79091 / $75325 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68136 / $75540 R:0.901991
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65934 / $62795 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $62795 / $70170 R:0.894902
modified cross subsidized price / cost ALT sedan_wagon.BEV            $71779 / $77594 R:0.925059
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66371 / $67610 R:0.981665
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73091 / $75325 R:0.970346

cross subsidized price / cost ALT BEV                                 $74961 / $76005 R:0.986268
cross subsidized price / cost ALT ICE                                 $66064 / $64225 R:1.028634
cross subsidized price / cost ALT PHEV                                $70204 / $70875 R:0.990531
cross subsidized price / cost ALT cuv_suv_van                         $70399 / $70399 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $73031 / $73031 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71010 / $71010 R:1.000000

2032_1_1  SCORE:0.024140, CE:0.036210, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.390046 / 0.381070 (DELTA:0.008976)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.219639 / 0.228616 (DELTA:0.008976)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.158244 / 0.158244 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.104604 / 0.104604 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.099768 / 0.099768 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027699 / 0.027699 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73178 / $75540 R:0.968732
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65934 / $62795 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69457 / $70170 R:0.989847
cross subsidized price / cost ALT sedan_wagon.BEV                     $77779 / $77594 R:1.002384
cross subsidized price / cost ALT sedan_wagon.ICE                     $66371 / $67610 R:0.981665
cross subsidized price / cost ALT sedan_wagon.PHEV                    $79091 / $75325 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67178 / $75540 R:0.889304
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65934 / $62795 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63457 / $70170 R:0.904341
modified cross subsidized price / cost ALT sedan_wagon.BEV            $71779 / $77594 R:0.925059
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66371 / $67610 R:0.981665
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73091 / $75325 R:0.970346

cross subsidized price / cost ALT BEV                                 $74169 / $75982 R:0.976134
cross subsidized price / cost ALT ICE                                 $66067 / $64258 R:1.028156
cross subsidized price / cost ALT PHEV                                $70893 / $70938 R:0.999362
cross subsidized price / cost ALT cuv_suv_van                         $70255 / $70639 R:0.994562
cross subsidized price / cost ALT sedan_wagon                         $73031 / $73031 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70899 / $71194 R:0.995856

2032_2_2  SCORE:0.011423, CE:0.008976, CSPE:0.004144

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=3 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.381070 / 0.381070 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.228616 / 0.228616 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.158244 / 0.158244 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.104604 / 0.104604 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.099768 / 0.099768 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027699 / 0.027699 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73178 / $75540 R:0.968732
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66283 / $63127 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69457 / $70170 R:0.989847
cross subsidized price / cost ALT sedan_wagon.BEV                     $77779 / $77594 R:1.002384
cross subsidized price / cost ALT sedan_wagon.ICE                     $66371 / $67610 R:0.981665
cross subsidized price / cost ALT sedan_wagon.PHEV                    $79091 / $75325 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67178 / $75540 R:0.889304
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66283 / $63127 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63457 / $70170 R:0.904341
modified cross subsidized price / cost ALT sedan_wagon.BEV            $71779 / $77594 R:0.925059
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66371 / $67610 R:0.981665
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73091 / $75325 R:0.970346

cross subsidized price / cost ALT BEV                                 $74169 / $75982 R:0.976134
cross subsidized price / cost ALT ICE                                 $66310 / $64489 R:1.028234
cross subsidized price / cost ALT PHEV                                $70893 / $70938 R:0.999362
cross subsidized price / cost ALT cuv_suv_van                         $70359 / $70738 R:0.994639
cross subsidized price / cost ALT sedan_wagon                         $73031 / $73031 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70979 / $71270 R:0.995914

2032_3_3  SCORE:0.005361, CE:0.000000, CSPE:0.004086

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=4 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.381070 / 0.381070 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.228616 / 0.228616 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.158244 / 0.158244 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.104604 / 0.104604 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.099768 / 0.099768 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027699 / 0.027699 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73178 / $75540 R:0.968732
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66283 / $63127 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69457 / $70170 R:0.989847
cross subsidized price / cost ALT sedan_wagon.BEV                     $77779 / $77594 R:1.002384
cross subsidized price / cost ALT sedan_wagon.ICE                     $66371 / $67610 R:0.981665
cross subsidized price / cost ALT sedan_wagon.PHEV                    $79091 / $75325 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67178 / $75540 R:0.889304
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66283 / $63127 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63457 / $70170 R:0.904341
modified cross subsidized price / cost ALT sedan_wagon.BEV            $71779 / $77594 R:0.925059
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66371 / $67610 R:0.981665
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73091 / $75325 R:0.970346

cross subsidized price / cost ALT BEV                                 $74169 / $75982 R:0.976134
cross subsidized price / cost ALT ICE                                 $66310 / $64489 R:1.028234
cross subsidized price / cost ALT PHEV                                $70893 / $70938 R:0.999362
cross subsidized price / cost ALT cuv_suv_van                         $70359 / $70738 R:0.994639
cross subsidized price / cost ALT sedan_wagon                         $73031 / $73031 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70979 / $71270 R:0.995914

2032_4_4  SCORE:0.005361, CE:0.000000, CSPE:0.004086

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=5 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.381070 / 0.381070 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.228616 / 0.228616 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.158244 / 0.158244 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.104604 / 0.104604 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.099768 / 0.099768 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027699 / 0.027699 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73178 / $75540 R:0.968732
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66283 / $63127 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69457 / $70170 R:0.989847
cross subsidized price / cost ALT sedan_wagon.BEV                     $77779 / $77594 R:1.002384
cross subsidized price / cost ALT sedan_wagon.ICE                     $66371 / $67610 R:0.981665
cross subsidized price / cost ALT sedan_wagon.PHEV                    $79091 / $75325 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67178 / $75540 R:0.889304
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66283 / $63127 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63457 / $70170 R:0.904341
modified cross subsidized price / cost ALT sedan_wagon.BEV            $71779 / $77594 R:0.925059
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66371 / $67610 R:0.981665
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73091 / $75325 R:0.970346

cross subsidized price / cost ALT BEV                                 $74169 / $75982 R:0.976134
cross subsidized price / cost ALT ICE                                 $66310 / $64489 R:1.028234
cross subsidized price / cost ALT PHEV                                $70893 / $70938 R:0.999362
cross subsidized price / cost ALT cuv_suv_van                         $70359 / $70738 R:0.994639
cross subsidized price / cost ALT sedan_wagon                         $73031 / $73031 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70979 / $71270 R:0.995914

2032_5_5  SCORE:0.005361, CE:0.000000, CSPE:0.004086

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=0 Mercedes Benz

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.234517 / 0.276754 (DELTA:0.042237)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.235883 / 0.336158 (DELTA:0.100275)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.305546 / 0.155930 (DELTA:0.149615)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.114290 / 0.103073 (DELTA:0.011217)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.068755 / 0.091148 (DELTA:0.022393)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.041009 / 0.036937 (DELTA:0.004072)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73475 / $74972 R:0.980033
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65085 / $62299 R:1.044731
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67013 / $70363 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $75343 / $77772 R:0.968766
cross subsidized price / cost ALT sedan_wagon.ICE                     $70835 / $67462 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73576 / $75122 R:0.979431

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73475 / $74972 R:0.980033
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65085 / $62299 R:1.044731
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67013 / $70363 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $75343 / $77772 R:0.968766
modified cross subsidized price / cost ALT sedan_wagon.ICE            $70835 / $67462 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73576 / $75122 R:0.979431

cross subsidized price / cost ALT BEV                                 $73982 / $75732 R:0.976893
cross subsidized price / cost ALT ICE                                 $66312 / $63400 R:1.045927
cross subsidized price / cost ALT PHEV                                $68270 / $71275 R:0.957841
cross subsidized price / cost ALT cuv_suv_van                         $68496 / $68496 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $73283 / $73283 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69603 / $69603 R:1.000000

2033_0_0  SCORE:0.097376, CE:0.149615, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=1 Mercedes Benz

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.246594 / 0.279645 (DELTA:0.033051)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.218030 / 0.333092 (DELTA:0.115061)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.304217 / 0.156105 (DELTA:0.148112)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.102381 / 0.102640 (DELTA:0.000259)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.093953 / 0.094004 (DELTA:0.000051)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.034825 / 0.034515 (DELTA:0.000310)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73377 / $74972 R:0.978725
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65184 / $62275 R:1.046718
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67013 / $70363 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $75371 / $77772 R:0.969132
cross subsidized price / cost ALT sedan_wagon.ICE                     $70457 / $67548 R:1.043068
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74321 / $75122 R:0.989349

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73377 / $74972 R:0.978725
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65184 / $62275 R:1.046718
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67013 / $70363 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $75371 / $77772 R:0.969132
modified cross subsidized price / cost ALT sedan_wagon.ICE            $70457 / $67548 R:1.043068
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74321 / $75122 R:0.989349

cross subsidized price / cost ALT BEV                                 $73913 / $75724 R:0.976080
cross subsidized price / cost ALT ICE                                 $66345 / $63436 R:1.045863
cross subsidized price / cost ALT PHEV                                $68336 / $71225 R:0.959441
cross subsidized price / cost ALT cuv_suv_van                         $68535 / $68535 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $73216 / $73219 R:0.999968
cross subsidized price / cost ALT TOTAL                               $69617 / $69618 R:0.999992

2033_1_1  SCORE:0.098741, CE:0.148112, CSPE:0.000008

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=2 Mercedes Benz
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.279645 / 0.279645 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.333092 / 0.333092 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.156105 / 0.156105 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.141101 / 0.121383 (DELTA:0.019718)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.065790 / 0.084248 (DELTA:0.018458)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024267 / 0.025527 (DELTA:0.001260)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73377 / $74972 R:0.978725
cross subsidized price / cost ALT cuv_suv_van.ICE                     $67082 / $64088 R:1.046718
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67013 / $70363 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $74562 / $77772 R:0.958730
cross subsidized price / cost ALT sedan_wagon.ICE                     $73220 / $69734 R:1.049998
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78877 / $75122 R:1.049990

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73377 / $74972 R:0.978725
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67082 / $64088 R:1.046718
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67013 / $70363 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74562 / $77772 R:0.958730
modified cross subsidized price / cost ALT sedan_wagon.ICE            $73220 / $69734 R:1.049998
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78877 / $75122 R:1.049990

cross subsidized price / cost ALT BEV                                 $73736 / $75820 R:0.972517
cross subsidized price / cost ALT ICE                                 $68321 / $65228 R:1.047426
cross subsidized price / cost ALT PHEV                                $68680 / $71032 R:0.966889
cross subsidized price / cost ALT cuv_suv_van                         $69358 / $69321 R:1.000529
cross subsidized price / cost ALT sedan_wagon                         $74550 / $74550 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70558 / $70530 R:1.000400

2033_2_2  SCORE:0.000529, CE:0.019718, CSPE:0.000400

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=3 Mercedes Benz
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.267461 / 0.267461 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.352230 / 0.352230 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.149150 / 0.149150 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.116662 / 0.116662 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.090107 / 0.090107 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024390 / 0.024390 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73377 / $74972 R:0.978725
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69505 / $66403 R:1.046718
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67013 / $70363 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $74653 / $77772 R:0.959890
cross subsidized price / cost ALT sedan_wagon.ICE                     $73498 / $69998 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77185 / $75122 R:1.027473

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73377 / $74972 R:0.978725
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69505 / $66403 R:1.046718
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67013 / $70363 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74653 / $77772 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon.ICE            $73498 / $69998 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $77185 / $75122 R:1.027473

cross subsidized price / cost ALT BEV                                 $73764 / $75822 R:0.972857
cross subsidized price / cost ALT ICE                                 $70319 / $67135 R:1.047415
cross subsidized price / cost ALT PHEV                                $68442 / $71032 R:0.963542
cross subsidized price / cost ALT cuv_suv_van                         $70369 / $70152 R:1.003084
cross subsidized price / cost ALT sedan_wagon                         $74470 / $74462 R:1.000103
cross subsidized price / cost ALT TOTAL                               $71317 / $71149 R:1.002363

2033_3_3  SCORE:0.003084, CE:0.000000, CSPE:0.002363

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=4 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.267461 / 0.267461 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.352230 / 0.352230 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.149150 / 0.149150 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.116662 / 0.116662 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.090107 / 0.090107 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024390 / 0.024390 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73377 / $74972 R:0.978725
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69505 / $66403 R:1.046718
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67013 / $70363 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $74653 / $77772 R:0.959890
cross subsidized price / cost ALT sedan_wagon.ICE                     $73498 / $69998 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77185 / $75122 R:1.027473

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73377 / $74972 R:0.978725
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69505 / $66403 R:1.046718
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67013 / $70363 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74653 / $77772 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon.ICE            $73498 / $69998 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $77185 / $75122 R:1.027473

cross subsidized price / cost ALT BEV                                 $73764 / $75822 R:0.972857
cross subsidized price / cost ALT ICE                                 $70319 / $67135 R:1.047415
cross subsidized price / cost ALT PHEV                                $68442 / $71032 R:0.963542
cross subsidized price / cost ALT cuv_suv_van                         $70369 / $70152 R:1.003084
cross subsidized price / cost ALT sedan_wagon                         $74470 / $74462 R:1.000103
cross subsidized price / cost ALT TOTAL                               $71317 / $71149 R:1.002363

2033_4_4  SCORE:0.003084, CE:0.000000, CSPE:0.002363

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=5 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.267461 / 0.267461 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.352230 / 0.352230 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.149150 / 0.149150 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.116662 / 0.116662 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.090107 / 0.090107 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024390 / 0.024390 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73377 / $74972 R:0.978725
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69505 / $66403 R:1.046718
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67013 / $70363 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $74653 / $77772 R:0.959890
cross subsidized price / cost ALT sedan_wagon.ICE                     $73498 / $69998 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77185 / $75122 R:1.027473

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73377 / $74972 R:0.978725
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69505 / $66403 R:1.046718
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67013 / $70363 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74653 / $77772 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon.ICE            $73498 / $69998 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $77185 / $75122 R:1.027473

cross subsidized price / cost ALT BEV                                 $73764 / $75822 R:0.972857
cross subsidized price / cost ALT ICE                                 $70319 / $67135 R:1.047415
cross subsidized price / cost ALT PHEV                                $68442 / $71032 R:0.963542
cross subsidized price / cost ALT cuv_suv_van                         $70369 / $70152 R:1.003084
cross subsidized price / cost ALT sedan_wagon                         $74470 / $74462 R:1.000103
cross subsidized price / cost ALT TOTAL                               $71317 / $71149 R:1.002363

2033_5_5  SCORE:0.003084, CE:0.000000, CSPE:0.002363

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=0 Mercedes Benz

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.272220 / 0.302676 (DELTA:0.030456)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.211226 / 0.289915 (DELTA:0.078690)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.293446 / 0.177203 (DELTA:0.116242)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.157214 / 0.126986 (DELTA:0.030227)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.063248 / 0.078718 (DELTA:0.015469)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002646 / 0.024501 (DELTA:0.021855)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73046 / $74198 R:0.984471
cross subsidized price / cost ALT cuv_suv_van.ICE                     $67810 / $64580 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66292 / $69607 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $73418 / $77085 R:0.952425
cross subsidized price / cost ALT sedan_wagon.ICE                     $73243 / $69755 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78718 / $74969 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73046 / $74198 R:0.984471
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67810 / $64580 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66292 / $69607 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73418 / $77085 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.ICE            $73243 / $69755 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78718 / $74969 R:1.050000

cross subsidized price / cost ALT BEV                                 $73156 / $75051 R:0.974743
cross subsidized price / cost ALT ICE                                 $68970 / $65685 R:1.050000
cross subsidized price / cost ALT PHEV                                $67802 / $70258 R:0.965034
cross subsidized price / cost ALT cuv_suv_van                         $69519 / $69519 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $73922 / $74354 R:0.994198
cross subsidized price / cost ALT TOTAL                               $70533 / $70632 R:0.998594

2034_0_0  SCORE:0.075130, CE:0.116242, CSPE:0.001406

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=1 Mercedes Benz

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.280786 / 0.302971 (DELTA:0.022185)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.206055 / 0.289277 (DELTA:0.083222)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.282954 / 0.177547 (DELTA:0.105407)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.149354 / 0.123766 (DELTA:0.025587)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.078961 / 0.081129 (DELTA:0.002168)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001890 / 0.025309 (DELTA:0.023419)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73056 / $74198 R:0.984607
cross subsidized price / cost ALT cuv_suv_van.ICE                     $67842 / $64611 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66292 / $69607 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $74031 / $77085 R:0.960383
cross subsidized price / cost ALT sedan_wagon.ICE                     $73277 / $69788 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78718 / $74969 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73056 / $74198 R:0.984607
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67842 / $64611 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66292 / $69607 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74031 / $77085 R:0.960383
modified cross subsidized price / cost ALT sedan_wagon.ICE            $73277 / $69788 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78718 / $74969 R:1.050000

cross subsidized price / cost ALT BEV                                 $73339 / $75035 R:0.977390
cross subsidized price / cost ALT ICE                                 $69032 / $65745 R:1.050000
cross subsidized price / cost ALT PHEV                                $67842 / $70276 R:0.965374
cross subsidized price / cost ALT cuv_suv_van                         $69537 / $69537 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $74281 / $74281 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70629 / $70629 R:1.000000

2034_1_1  SCORE:0.070272, CE:0.105407, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=2 Mercedes Benz
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.302971 / 0.302971 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.289277 / 0.289277 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.177547 / 0.177547 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.151346 / 0.115543 (DELTA:0.035803)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.043694 / 0.079619 (DELTA:0.035925)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.035165 / 0.035043 (DELTA:0.000122)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73056 / $74198 R:0.984607
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69147 / $65854 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66292 / $69607 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $74704 / $77085 R:0.969109
cross subsidized price / cost ALT sedan_wagon.ICE                     $73403 / $69908 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74879 / $74969 R:0.998796

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73056 / $74198 R:0.984607
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69147 / $65854 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66292 / $69607 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74704 / $77085 R:0.969109
modified cross subsidized price / cost ALT sedan_wagon.ICE            $73403 / $69908 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74879 / $74969 R:0.998796

cross subsidized price / cost ALT BEV                                 $73511 / $74995 R:0.980209
cross subsidized price / cost ALT ICE                                 $70066 / $66729 R:1.050000
cross subsidized price / cost ALT PHEV                                $67708 / $70491 R:0.960518
cross subsidized price / cost ALT cuv_suv_van                         $70027 / $70004 R:1.000334
cross subsidized price / cost ALT sedan_wagon                         $74281 / $74281 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71006 / $70988 R:1.000253

2034_2_2  SCORE:0.000334, CE:0.035925, CSPE:0.000253

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=3 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.302971 / 0.302971 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.289277 / 0.289277 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.177547 / 0.177547 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.115543 / 0.115543 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.079619 / 0.079619 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.035043 / 0.035043 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73056 / $74198 R:0.984607
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69147 / $65854 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66292 / $69607 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $74704 / $77085 R:0.969109
cross subsidized price / cost ALT sedan_wagon.ICE                     $73403 / $69908 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74879 / $74969 R:0.998796

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73056 / $74198 R:0.984607
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69147 / $65854 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66292 / $69607 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74704 / $77085 R:0.969109
modified cross subsidized price / cost ALT sedan_wagon.ICE            $73403 / $69908 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74879 / $74969 R:0.998796

cross subsidized price / cost ALT BEV                                 $73511 / $74995 R:0.980209
cross subsidized price / cost ALT ICE                                 $70066 / $66729 R:1.050000
cross subsidized price / cost ALT PHEV                                $67708 / $70491 R:0.960518
cross subsidized price / cost ALT cuv_suv_van                         $70027 / $70004 R:1.000334
cross subsidized price / cost ALT sedan_wagon                         $74281 / $74281 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71006 / $70988 R:1.000253

2034_3_3  SCORE:0.000334, CE:0.000000, CSPE:0.000253

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=0 Mercedes Benz

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.306989 / 0.313746 (DELTA:0.006757)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.227866 / 0.281227 (DELTA:0.053361)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.243280 / 0.175919 (DELTA:0.067361)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.153974 / 0.129184 (DELTA:0.024790)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.067557 / 0.076078 (DELTA:0.008522)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000333 / 0.023845 (DELTA:0.023512)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72435 / $73479 R:0.985798
cross subsidized price / cost ALT cuv_suv_van.ICE                     $67886 / $64653 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66130 / $69437 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $72827 / $76465 R:0.952425
cross subsidized price / cost ALT sedan_wagon.ICE                     $73176 / $69692 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78567 / $74826 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72435 / $73479 R:0.985798
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67886 / $64653 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66130 / $69437 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $72827 / $76465 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.ICE            $73176 / $69692 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78567 / $74826 R:1.050000

cross subsidized price / cost ALT BEV                                 $72549 / $74350 R:0.975787
cross subsidized price / cost ALT ICE                                 $69012 / $65726 R:1.050000
cross subsidized price / cost ALT PHEV                                $67615 / $70080 R:0.964823
cross subsidized price / cost ALT cuv_suv_van                         $69337 / $69337 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $73541 / $74045 R:0.993184
cross subsidized price / cost ALT TOTAL                               $70300 / $70415 R:0.998358

2035_0_0  SCORE:0.042493, CE:0.067361, CSPE:0.001642

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=1 Mercedes Benz

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.312346 / 0.313744 (DELTA:0.001398)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.219317 / 0.281229 (DELTA:0.061912)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.239230 / 0.175920 (DELTA:0.063310)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.148856 / 0.124230 (DELTA:0.024626)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.080246 / 0.080190 (DELTA:0.000056)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000005 / 0.024687 (DELTA:0.024682)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72435 / $73479 R:0.985799
cross subsidized price / cost ALT cuv_suv_van.ICE                     $67886 / $64653 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66130 / $69437 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $73601 / $76465 R:0.962549
cross subsidized price / cost ALT sedan_wagon.ICE                     $72976 / $69692 R:1.047131
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78567 / $74826 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72435 / $73479 R:0.985799
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67886 / $64653 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66130 / $69437 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73601 / $76465 R:0.962549
modified cross subsidized price / cost ALT sedan_wagon.ICE            $72976 / $69692 R:1.047131
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78567 / $74826 R:1.050000

cross subsidized price / cost ALT BEV                                 $72766 / $74326 R:0.979014
cross subsidized price / cost ALT ICE                                 $69015 / $65771 R:1.049326
cross subsidized price / cost ALT PHEV                                $67661 / $70100 R:0.965204
cross subsidized price / cost ALT cuv_suv_van                         $69337 / $69337 R:1.000001
cross subsidized price / cost ALT sedan_wagon                         $73918 / $73918 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70386 / $70386 R:1.000001

2035_1_1  SCORE:0.042208, CE:0.063310, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.333948 / 0.333948 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.221525 / 0.268829 (DELTA:0.047303)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.215419 / 0.168116 (DELTA:0.047303)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.124230 / 0.124230 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.080190 / 0.080190 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024687 / 0.024687 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71318 / $73479 R:0.970595
cross subsidized price / cost ALT cuv_suv_van.ICE                     $67886 / $64653 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66133 / $69437 R:0.952423
cross subsidized price / cost ALT sedan_wagon.BEV                     $73601 / $76465 R:0.962549
cross subsidized price / cost ALT sedan_wagon.ICE                     $72976 / $69692 R:1.047131
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78567 / $74826 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71318 / $73479 R:0.970595
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67886 / $64653 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66133 / $69437 R:0.952423
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73601 / $76465 R:0.962549
modified cross subsidized price / cost ALT sedan_wagon.ICE            $72976 / $69692 R:1.047131
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78567 / $74826 R:1.050000

cross subsidized price / cost ALT BEV                                 $71937 / $74288 R:0.968349
cross subsidized price / cost ALT ICE                                 $69056 / $65811 R:1.049302
cross subsidized price / cost ALT PHEV                                $67725 / $70127 R:0.965754
cross subsidized price / cost ALT cuv_suv_van                         $68990 / $69520 R:0.992389
cross subsidized price / cost ALT sedan_wagon                         $73918 / $73918 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70119 / $70527 R:0.994216

2035_2_2  SCORE:0.039147, CE:0.047303, CSPE:0.005784

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=3 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.333948 / 0.333948 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.268829 / 0.268829 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.168116 / 0.168116 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.124230 / 0.124230 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.080190 / 0.080190 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024687 / 0.024687 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71318 / $73479 R:0.970595
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68927 / $65645 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66133 / $69437 R:0.952423
cross subsidized price / cost ALT sedan_wagon.BEV                     $73601 / $76465 R:0.962549
cross subsidized price / cost ALT sedan_wagon.ICE                     $73143 / $69851 R:1.047131
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78567 / $74826 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71318 / $73479 R:0.970595
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68927 / $65645 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66133 / $69437 R:0.952423
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73601 / $76465 R:0.962549
modified cross subsidized price / cost ALT sedan_wagon.ICE            $73143 / $69851 R:1.047131
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78567 / $74826 R:1.050000

cross subsidized price / cost ALT BEV                                 $71937 / $74288 R:0.968349
cross subsidized price / cost ALT ICE                                 $69896 / $66611 R:1.049309
cross subsidized price / cost ALT PHEV                                $67725 / $70127 R:0.965754
cross subsidized price / cost ALT cuv_suv_van                         $69353 / $69865 R:0.992674
cross subsidized price / cost ALT sedan_wagon                         $73976 / $73973 R:1.000035
cross subsidized price / cost ALT TOTAL                               $70412 / $70806 R:0.994436

2035_3_3  SCORE:0.007326, CE:0.000000, CSPE:0.005564

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=4 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.333948 / 0.333948 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.268829 / 0.268829 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.168116 / 0.168116 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.124230 / 0.124230 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.080190 / 0.080190 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024687 / 0.024687 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71318 / $73479 R:0.970595
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68927 / $65645 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66133 / $69437 R:0.952423
cross subsidized price / cost ALT sedan_wagon.BEV                     $73601 / $76465 R:0.962549
cross subsidized price / cost ALT sedan_wagon.ICE                     $73143 / $69851 R:1.047131
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78567 / $74826 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71318 / $73479 R:0.970595
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68927 / $65645 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66133 / $69437 R:0.952423
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73601 / $76465 R:0.962549
modified cross subsidized price / cost ALT sedan_wagon.ICE            $73143 / $69851 R:1.047131
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78567 / $74826 R:1.050000

cross subsidized price / cost ALT BEV                                 $71937 / $74288 R:0.968349
cross subsidized price / cost ALT ICE                                 $69896 / $66611 R:1.049309
cross subsidized price / cost ALT PHEV                                $67725 / $70127 R:0.965754
cross subsidized price / cost ALT cuv_suv_van                         $69353 / $69865 R:0.992674
cross subsidized price / cost ALT sedan_wagon                         $73976 / $73973 R:1.000035
cross subsidized price / cost ALT TOTAL                               $70412 / $70806 R:0.994436

2035_4_4  SCORE:0.007326, CE:0.000000, CSPE:0.005564

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=5 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.333948 / 0.333948 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.268829 / 0.268829 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.168116 / 0.168116 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.124230 / 0.124230 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.080190 / 0.080190 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024687 / 0.024687 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71318 / $73479 R:0.970595
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68927 / $65645 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66133 / $69437 R:0.952423
cross subsidized price / cost ALT sedan_wagon.BEV                     $73601 / $76465 R:0.962549
cross subsidized price / cost ALT sedan_wagon.ICE                     $73143 / $69851 R:1.047131
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78567 / $74826 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71318 / $73479 R:0.970595
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68927 / $65645 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66133 / $69437 R:0.952423
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73601 / $76465 R:0.962549
modified cross subsidized price / cost ALT sedan_wagon.ICE            $73143 / $69851 R:1.047131
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78567 / $74826 R:1.050000

cross subsidized price / cost ALT BEV                                 $71937 / $74288 R:0.968349
cross subsidized price / cost ALT ICE                                 $69896 / $66611 R:1.049309
cross subsidized price / cost ALT PHEV                                $67725 / $70127 R:0.965754
cross subsidized price / cost ALT cuv_suv_van                         $69353 / $69865 R:0.992674
cross subsidized price / cost ALT sedan_wagon                         $73976 / $73973 R:1.000035
cross subsidized price / cost ALT TOTAL                               $70412 / $70806 R:0.994436

2035_5_5  SCORE:0.007326, CE:0.000000, CSPE:0.005564

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=0 Mercedes Benz

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.309463 / 0.318587 (DELTA:0.009124)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.239872 / 0.277283 (DELTA:0.037411)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.229032 / 0.175774 (DELTA:0.053258)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.164502 / 0.130680 (DELTA:0.033822)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.051154 / 0.073958 (DELTA:0.022804)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005978 / 0.023718 (DELTA:0.017741)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72148 / $73140 R:0.986441
cross subsidized price / cost ALT cuv_suv_van.ICE                     $67841 / $64611 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $65971 / $69270 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $72473 / $76093 R:0.952425
cross subsidized price / cost ALT sedan_wagon.ICE                     $73180 / $69695 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78327 / $74597 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72148 / $73140 R:0.986441
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67841 / $64611 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65971 / $69270 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $72473 / $76093 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.ICE            $73180 / $69695 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78327 / $74597 R:1.050000

cross subsidized price / cost ALT BEV                                 $72243 / $73999 R:0.976267
cross subsidized price / cost ALT ICE                                 $68965 / $65681 R:1.050000
cross subsidized price / cost ALT PHEV                                $67440 / $69903 R:0.964766
cross subsidized price / cost ALT cuv_suv_van                         $69193 / $69193 R:1.000001
cross subsidized price / cost ALT sedan_wagon                         $73310 / $73865 R:0.992478
cross subsidized price / cost ALT TOTAL                               $70133 / $70260 R:0.998195

2036_0_0  SCORE:0.033265, CE:0.053258, CSPE:0.001805

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=1 Mercedes Benz

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.333740 / 0.333740 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.215966 / 0.268054 (DELTA:0.052088)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.221938 / 0.169850 (DELTA:0.052088)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.138449 / 0.118587 (DELTA:0.019862)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.085625 / 0.085575 (DELTA:0.000050)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004282 / 0.024195 (DELTA:0.019913)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71315 / $73140 R:0.975047
cross subsidized price / cost ALT cuv_suv_van.ICE                     $67841 / $64611 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $65976 / $69270 R:0.952446
cross subsidized price / cost ALT sedan_wagon.BEV                     $73698 / $76093 R:0.968531
cross subsidized price / cost ALT sedan_wagon.ICE                     $71798 / $69534 R:1.032555
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78327 / $74597 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71315 / $73140 R:0.975047
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67841 / $64611 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65976 / $69270 R:0.952446
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73698 / $76093 R:0.968531
modified cross subsidized price / cost ALT sedan_wagon.ICE            $71798 / $69534 R:1.032555
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78327 / $74597 R:1.050000

cross subsidized price / cost ALT BEV                                 $71940 / $73914 R:0.973288
cross subsidized price / cost ALT ICE                                 $68799 / $65802 R:1.045539
cross subsidized price / cost ALT PHEV                                $67516 / $69934 R:0.965421
cross subsidized price / cost ALT cuv_suv_van                         $68933 / $69325 R:0.994343
cross subsidized price / cost ALT sedan_wagon                         $73476 / $73476 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69970 / $70273 R:0.995693

2036_1_1  SCORE:0.040383, CE:0.052088, CSPE:0.004307

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.351250 / 0.351250 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.219439 / 0.257354 (DELTA:0.037915)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.200955 / 0.163040 (DELTA:0.037915)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.118587 / 0.118587 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.085575 / 0.085575 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024195 / 0.024195 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71099 / $73140 R:0.972097
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68564 / $65299 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66712 / $69270 R:0.963072
cross subsidized price / cost ALT sedan_wagon.BEV                     $73698 / $76093 R:0.968531
cross subsidized price / cost ALT sedan_wagon.ICE                     $71832 / $69567 R:1.032555
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78327 / $74597 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71099 / $73140 R:0.972097
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68564 / $65299 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66712 / $69270 R:0.963072
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73698 / $76093 R:0.968531
modified cross subsidized price / cost ALT sedan_wagon.ICE            $71832 / $69567 R:1.032555
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78327 / $74597 R:1.050000

cross subsidized price / cost ALT BEV                                 $71755 / $73885 R:0.971170
cross subsidized price / cost ALT ICE                                 $69379 / $66364 R:1.045437
cross subsidized price / cost ALT PHEV                                $68213 / $69958 R:0.975050
cross subsidized price / cost ALT cuv_suv_van                         $69327 / $69707 R:0.994541
cross subsidized price / cost ALT sedan_wagon                         $73489 / $73489 R:1.000005
cross subsidized price / cost ALT TOTAL                               $70277 / $70571 R:0.995840

2036_2_2  SCORE:0.030736, CE:0.037915, CSPE:0.004160

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=3 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.351250 / 0.351250 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.257354 / 0.257354 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.163040 / 0.163040 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.118587 / 0.118587 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.085575 / 0.085575 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024195 / 0.024195 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71099 / $73140 R:0.972097
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68815 / $65539 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66712 / $69270 R:0.963072
cross subsidized price / cost ALT sedan_wagon.BEV                     $73698 / $76093 R:0.968531
cross subsidized price / cost ALT sedan_wagon.ICE                     $71964 / $69695 R:1.032555
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78327 / $74597 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71099 / $73140 R:0.972097
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68815 / $65539 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66712 / $69270 R:0.963072
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73698 / $76093 R:0.968531
modified cross subsidized price / cost ALT sedan_wagon.ICE            $71964 / $69695 R:1.032555
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78327 / $74597 R:1.050000

cross subsidized price / cost ALT BEV                                 $71755 / $73885 R:0.971170
cross subsidized price / cost ALT ICE                                 $69601 / $66576 R:1.045443
cross subsidized price / cost ALT PHEV                                $68213 / $69958 R:0.975050
cross subsidized price / cost ALT cuv_suv_van                         $69410 / $69787 R:0.994604
cross subsidized price / cost ALT sedan_wagon                         $73539 / $73537 R:1.000027
cross subsidized price / cost ALT TOTAL                               $70353 / $70643 R:0.995893

2036_3_3  SCORE:0.005396, CE:0.000000, CSPE:0.004107

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=4 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.351250 / 0.351250 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.257354 / 0.257354 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.163040 / 0.163040 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.118587 / 0.118587 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.085575 / 0.085575 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024195 / 0.024195 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71099 / $73140 R:0.972097
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68815 / $65539 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66712 / $69270 R:0.963072
cross subsidized price / cost ALT sedan_wagon.BEV                     $73698 / $76093 R:0.968531
cross subsidized price / cost ALT sedan_wagon.ICE                     $71964 / $69695 R:1.032555
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78327 / $74597 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71099 / $73140 R:0.972097
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68815 / $65539 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66712 / $69270 R:0.963072
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73698 / $76093 R:0.968531
modified cross subsidized price / cost ALT sedan_wagon.ICE            $71964 / $69695 R:1.032555
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78327 / $74597 R:1.050000

cross subsidized price / cost ALT BEV                                 $71755 / $73885 R:0.971170
cross subsidized price / cost ALT ICE                                 $69601 / $66576 R:1.045443
cross subsidized price / cost ALT PHEV                                $68213 / $69958 R:0.975050
cross subsidized price / cost ALT cuv_suv_van                         $69410 / $69787 R:0.994604
cross subsidized price / cost ALT sedan_wagon                         $73539 / $73537 R:1.000027
cross subsidized price / cost ALT TOTAL                               $70353 / $70643 R:0.995893

2036_4_4  SCORE:0.005396, CE:0.000000, CSPE:0.004107

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=5 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.351250 / 0.351250 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.257354 / 0.257354 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.163040 / 0.163040 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.118587 / 0.118587 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.085575 / 0.085575 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024195 / 0.024195 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71099 / $73140 R:0.972097
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68815 / $65539 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66712 / $69270 R:0.963072
cross subsidized price / cost ALT sedan_wagon.BEV                     $73698 / $76093 R:0.968531
cross subsidized price / cost ALT sedan_wagon.ICE                     $71964 / $69695 R:1.032555
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78327 / $74597 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71099 / $73140 R:0.972097
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68815 / $65539 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66712 / $69270 R:0.963072
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73698 / $76093 R:0.968531
modified cross subsidized price / cost ALT sedan_wagon.ICE            $71964 / $69695 R:1.032555
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78327 / $74597 R:1.050000

cross subsidized price / cost ALT BEV                                 $71755 / $73885 R:0.971170
cross subsidized price / cost ALT ICE                                 $69601 / $66576 R:1.045443
cross subsidized price / cost ALT PHEV                                $68213 / $69958 R:0.975050
cross subsidized price / cost ALT cuv_suv_van                         $69410 / $69787 R:0.994604
cross subsidized price / cost ALT sedan_wagon                         $73539 / $73537 R:1.000027
cross subsidized price / cost ALT TOTAL                               $70353 / $70643 R:0.995893

2036_5_5  SCORE:0.005396, CE:0.000000, CSPE:0.004107

